Inventory

	A	B	C	D	E	F	G	H	I	J	K	L	M	N
1	Properties For Sale										Expected Annual Return
2								8.00%	8.00%			3.00%
3	Address	Status	Price	Bed/Bath /Sq. Ft.	Monthly Rent	Est. Taxes	Est. Insurance	8% Prop. Mnmgt	8% Ave. Maint.	Owner Paid Util.	Yearly Cash Flow	5 Year Equity	Total 5 Year ROI	Comments
4	619 W Lasalle Ave, South Bend, IN 46601 (4 Unit)	Available	$275,000	5/4/3024	$3,225	$2,637	$600	$258	$258	$500	$23,271	$41,250	$1	2 - 2 bd, 2- 1bd, 2 up, 2 down, all electric units
5	230 E Bowman St, South Bend, IN 46613	Available	$98,000	5/1.5/1546	$1,195	$1,310	$600	$96	$96	$0	$10,136	$14,700	$1	Big house, lots of investment in this area, close to Riley
6	1516 E Bowman St, South Bend, IN 46613	Available	$90,000	3/2/1715	$775	$1,356	$600	$62	$62	$0	$5,856	$13,500	$0	Big house, close to Twych Hills, new roof
7	19025 Oakmont S Dr South Bend, IN 46637	Available	$239,900	3/1	N/A
8	70922 Tecumseh Drive, Nappanee, IN 46550	Available	$200,000	3/2	N/A
9	234 S St Peter St, South Bend, IN 46617	Available	$144,500	4/2	N/A
10	428 N Eddy St, South Bend, IN 46617	Available	$169,000	2/1	N/A
11	804 Sommerfield, Lakeville, IN	Available	$450,000		N/A
12	1145 N Olive St, South Bend, IN 46628	Coming Soon	$100,000	4/2	N/A
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100